Unadjusted Book Income 1,250,000.00
+ Adjusting Journal Entries 15,000.00
Adjusted Book Income 1,265,000.00

Permanent Differences

Description Book Amount Tax Adjustment Source
Meals Expense - 50% Disallowance 12,500.00 6,250.00 Auto-TB
Entertainment - 100% Disallowance 3,200.00 3,200.00 Auto-TB
Officer Life Insurance Premium 8,000.00 8,000.00 Manual
Subtotal - Permanent 17,450.00

Temporary Differences

Description Book Amount Tax Adjustment Cumulative
Depreciation - Book vs Tax ⚠️ +47% vs PY 95,000.00 45,000.00 180,000.00
Prepaid Expenses 15,000.00 (5,000.00) 10,000.00
Accrued Bonus 25,000.00 25,000.00 25,000.00
Subtotal - Temporary 65,000.00 215,000.00
Adjusted Book Income 1,265,000.00
+ Permanent Differences 17,450.00
+ Temporary Differences (Current Year) 65,000.00
Federal Taxable Income 1,347,450.00
💡

Depreciation M-1 is 47% larger than prior year

Prior year: $30,600 | This year: $45,000
This could be due to new asset additions or bonus depreciation elections. Want me to show the depreciation schedule detail?